What Is Normalised Working Capital and why is it Important?

One of the key considerations when you are buying a business is ensuring that there is sufficient Working Capital left in the business at completion for the business to function. However, understanding what is sufficient Working Capital is often a subjective and complex area, and it can have a significant impact on the total consideration payable in a transaction.

WHAT IS NORMALISED WORKING CAPITAL?

In a typical transaction, a Buyer and Seller will agree a headline value for the business. The value of a business is generally calculated using various valuation methodologies, but the most common approach is to apply a multiple to the company’s Maintainable Earnings Before Interest Tax Depreciation and Amortisation (EBITDA)/Earnings.

The valuation is considered to be the Enterprise Value of the business and is before any adjustments are made for surplus cash and outstanding debt normally stated as cash free, debt free. It is generally assumed that a Seller should keep all the cash generated prior to completion and notionally pay off all outstanding loans at completion. Therefore, cash is added to the Enterprise Value and debt is deducted.

However, the buyer is buying a functioning business so it is implicit in the valuation that there is sufficient funds (Working Capital) in the business to function normally so that there is no immediate cash crunch post completion. The difficulty comes in determining what is a ‘sufficient’ level of net Working Capital.

What does working capital represent?

Net Working Capital is broadly defined as the current assets of a company, minus current liabilities. Key components typically consist of Accounts Receivable, Stock/Work in Progress, Accounts Payable and Payroll Liabilities.

It is a measure of funding requirement needed for the Company to trade on a day-to day basis ultimately its ability to meet short-term obligations, as well as fund
operations of the business.

WHY IS NORMALISED WORKING CAPITAL IMPORTANT

The Heads of Terms usually specify the purchase price on a cash free, debt free basis and it will state that the price is subject to normalised level of Working Capital at completion (a normalised Working Capital ‘Target’ will be established as part of the financial due diligence and agreed between the parties).

If the net Working Capital at completion is higher than the ‘Target’, the buyer often pays the seller the excess amount, on a pound-for-pound basis, which effectively increases the price. In the evet that the net Working Capital at completion is below the ‘Target’ then the price is adjusted downwards. Based on this price adjustment mechanism it is in the Buyer’s interest for the Target to be as high as possible, whereas the Seller will want the Target to be as low as possible (to give them the best chance at delivering Working Capital above the Target at completion, and therefore increasing their proceeds!).

The Target normalised Working Capital safeguards both the Buyer and the Seller from any one-off Working Capital movements or trends in the run up to completion, for example:

  •  In the run up to completion Sellers may be tempted to slow payments to
    creditors to increase the cash balance at completion. However, by doing this
    the creditor balance will be higher than normal resulting in the Working Capital
    position being lower than the target and a corresponding reduction in the
    price.
  • Conversely if a large customer who typically pays within 45 days suddenly
    pays an invoice early, the Company’s cash balance will have increased. The
    increase cash will increase the price paid to the Seller. However, the Buyer is
    protected as the Trade Debtors balance will be lower than normal (normal
    levels are based on receipts in 45 days). The lower Trade Receivables would
    result in the Target Working Capital being missed and a corresponding
    reduction to the price.

CALCULATING NORMALISED WORKING CAPITAL

Calculating normalised Working Capital for any company is subjective. A proposed figure will be calculated as part of the financial due diligence. The figure might be calculated as an average over the previous 3, 6 or 12 months adjusted for potential one-off transactions or outliers.

There is no standard definition on how to calculate a normalised Working Capital ‘Target’, with the calculation differing from transaction to transaction and advisor to advisor. Therefore the target figure is normally a key negotiation between a buyer and seller. If the Target is not set at the right level it can lead to potential value gain/loss for either party.

The process for establishing a Target for normalised Working Capital will include:

  •  Agreeing what is Cash and Debt-like items:
    o On the face of it this is an easy definition but there are often various components which are negotiated on. For example, deferred income – when cash has been received from a customer in advance of the service/product being delivered. It can be argued either way whether this is a debt-like item, or a working capital item.
  • Establishing which items relate to Working Capital:
    o Review of the average Working Capital levels within the business, to assess the normal Working Capital removing any peaks or troughs due to seasonality. Typically, this is measured over the last 12 months, however for growing businesses the calculation may be based on a number of actual months and forecast months.
    o The Buyer (and Seller) will prepare a net working capital analysis as part of the financial due diligence. This review will typically look at Working Capital trends (e.g. seasonality) and any one-off large movements. For example, adjustments may be proposed for the following areas, in arriving at a ‘normalised’ Working Capital figure:
    • Adjustments for slow moving or obsolete stock.
    • Adjustments for significantly overdue receivables or payables
    e.g. >90 days overdue
    • Adjustments for one-off items – such as large creditors relatingto capital expenditure, or working capital items relating to one-off
    projects.
    • Adjustments to reflect differences between month-end and year-end accounts (to ensure comparing like with like when it comes to the completion accounts). For example, detailed work in
    progress calculations might only be carried out at year end.

 

HOW IS VALUE IMPACTED

Once the transaction has been completed, there is will normally be a set of Completion Accounts prepared. This will determine the level of cash and debt, as well as Net Working Capital at completion – which is then compared against the ‘Target’ Working Capital. The price is then adjusted based on the actual difference compared to the target up or down.

It is important that both buyers and sellers undertake a thorough assessment of Net Working Capital, in order to ensure that am appropriate Working Capital ‘Target’ is set.

 

 

Five minutes with Ricky

First job, worst job, dream job?
First official job - working in Hull’s fruit market (Humber Street) in the morning and then selling the goods in the shop during the day (Superveg)
Worst job - I have not had a bad job, really, but working in Kwik Save stacking shelves in the PET aisle was grim - as I don’t like PETS
Dream job - Professional golfer, but only in the sunshine

What do you hate about your job?
Taking calls on the budget each year before the speech has even finished

How would you explain your job to a 10-year-old?
I help people in business sort their money out so they have enough to spend on their 10 year olds!

What do you order at the bar?
Anything alcoholic - normally a pint of premium lager or red wine - none of the weak stuff

Which person would you most like to meet and why?
Either Tiger Woods or Sir Alex Ferguson - two sporting legends

Dogs or cats?
Neither - I don’t like PETS - see worst job above (although I have started like some breed of dogs)

Coffee or tea?
Coffee in the mornings but I like both

What music do you like – artists or genre?
All genre’s but indie music is my go-to.
Artists - Oasis, Phonics, Gerry Cinnaman etc., and Rod Stewart and Freddie M

Favourite film or boxset?
A Few Good Men - FILM
Suits - Boxset

Who's your team? What's your sport?
To support - Man Utd - Football
Play - Golf

What’s a surprising skill or hobby you have that people wouldn’t expect?
Skill - I can make a bra from napkins or a large tea-towel

What's the best piece of advice anyone has ever given you?
Don’t eat yellow snow

If you could go back in time, what advice would you give your younger self?
Do you, it’s fine - not what others want you to do or be

If you had to describe yourself in five words, what would they be?
Happy
Joker
Stubborn
Sarcastic
Annoying/nightmare (on social nights out - apparently)

Five minutes with Mark

First job, worst job, dream job?
First Job - Working as a pot wash in a pub
Worst Job - Never had a bad one
Dream Job -

What do you hate about your job?
The amount of time spent on hold with HMRC and how they often make changes without consulting on the actual impact on taxpayers

How would you explain your job to a 10-year-old?
I help people achieve their dreams

What do you order at the bar?
Pint of Guinness

Which person most like to meet and why?
Tiger Woods - great stories but to understand what it takes to be that much better than everyone else for such a sustained period of time

Dogs or cats?
Grew up with cats but would rather have a dog!

Coffee or tea?
Black Coffee

What music do you like – artists or genre?
Everything and Anything, from Taylor Swift to Foo Fighters to NWA and everything in between

Favourite film or boxset?
Fight Club

Who's your team? What's your sport?
Always been football and Newcastle United

What’s a surprising skill or hobby you have that people wouldn’t expect?
Really got into building Lego recently - running out of space to store/display it!

What's the best piece of advice anyone has ever given you?
Authenticity sells - be yourself.

If you could go back in time, what advice would you give your younger self?
Nothing ever matters as much as you convince yourself it does.

If you had to describe yourself in five words, what would they be?
Supportive, Sarcastic, Driven, Problem-Solver and Insane

Five minutes with Colin

First job, worst job, dream job?
Holiday work in my dad’s accountants - haven't escaped from the industry since
Still in the accountancy but had a horrible boss.
Ski/Snowboard instructor

What do you hate about your job?
Chasing clients for information which is needed to get the right solutions for them.

How would you explain your job to an 10-year-old?
Helping owners of businesses earn more money so they can spend it on the things they want to spend them on.

What do you order at the bar?
Beer (mostly a Guinness), Rum and Coke (got to be Kraken) or a cheeky Tequila if that's where the night's heading

Which person most like to meet and why?
Michael Jordan - Find out what its like/take to be the GOAT of a sport.

Dogs or cats?
Have both but got to say definitely Dogs

Coffee or tea?
Coffee in the morning & tea in the afternoon

What music do you like – artists or genre?
Listen to pretty much everything - one minute Luke Combs, next Elton John, then some Five
Favourite song - Dancing in the Moonlight - Toploader

Favourite film or boxset?
Wolf of Wall Street - nuts its based on a true story

Who's your team? What's your sport?
Sports to watch rugby (favourite team - Glasgow) or F1 (favourite team - McLaren)
Sport to play golf

What’s a surprising skill or hobby you have that people wouldn’t expect?
Can still pull of an impressive handstand and/or cartwheel.

What's the best piece of advice anyone has ever given you?
Don't accept criticism from someone you wouldn't take advice from.

If you could go back in time, what advice would you give your younger self?
Don't be afraid to speak out more and be confident in yourself.

If you had to describe yourself in five words, what would they be?
Calm
Thoughtful
Inquisitive
Consistent
Light-hearted